Analysts and consensus
Analysts
|
COMPANY |
NAME |
TEL |
|---|---|---|
| Canaccord Genuity | Gert Zonneveld | 020 7523 8377 |
| Citi | Sathish Sivakumar | 020 7986 1926 |
| Exane BNP Paribas | James Hollins | 020 3430 8438 |
|
HSBC |
Joe Thomas |
020 7992 3618 |
|
Investec Securities |
Tom Callan |
020 7597 6712 |
|
Jefferies |
Rebecca Lane |
020 7548 4186 |
|
Liberum Capital |
Gerald Khoo |
020 3100 2195 |
| Peel Hunt | Alex Patterson | 020 7418 8885 |
|
Royal Bank of Canada Capital Markets |
Damian Brewer |
020 7653 4900 |
Analyst consensus
|
4 Buy |
3 Hold |
0 Sell |
| Consensus average |
Min | Max | ||
|---|---|---|---|---|
| Revenue(£m) | ||||
| 2020 | 3,790.7 | 3,622.1 | 3,940.4 | |
| 2021 | 3,142.6 | 3,070.7 | 3,283.6 | |
| 2022 | 1,733.4 | 1,628.3 | 1,788.8 | |
| Operating profit (£m) | ||||
| 2020 | 108.6 | 107.8 | 109.0 | |
| 2021 | 113.9 | 109.9 | 116.5 | |
| 2022 | 102.7 | 100.9 | 105.7 | |
| Bus operating profit (£m) | ||||
| 2020 | 95.0 | 94.8 | 95.2 | |
| 2021 | 96.7 | 96.5 | 96.9 | |
| 2022 | 98.7 | 98.1 | 99.5 | |
| Rail operating profit (£m) | ||||
| 2020 | 13.6 | 13.0 | 13.9 | |
| 2021 | 17.2 | 13.0 | 20.0 | |
| 2022 | 4.0 | 2.4 | 6.2 | |
| PBT (£m) | ||||
| 2020 | 100.5 | 99.7 | 101.2 | |
| 2021 | 105.7 | 102.3 | 108.5 | |
| 2022 | 94.8 | 92.1 | 97.1 | |
| EPS (p) | ||||
| 2020 | 164.8 | 159.9 | 170.7 | |
| 2021 | 173.6 | 163.8 | 180.2 | |
| 2022 | 171.0 | 168.2 | 176.4 | |
| DPS (p) | ||||
| 2020 | 102.7 | 102.1 | 103.9 | |
| 2021 | 103.5 | 102.1 | 106.4 | |
| 2022 | 104.5 | 102.1 | 109.3 | |
| Net debt (exc. restricted cash £m) | ||||
| 2020 | 282.6 | 280.5 | 284.6 | |
| 2021 | 297.6 | 261.4 | 333.8 | |
| 2022 | 307.2 | 245.8 | 368.5 |
The above estimates have been provided to The Go-Ahead Group by a number of registered investment analysts.
These estimates are forward looking and are therefore subject to risks and uncertainties that may materially affect eventual results. These estimates are not endorsed by The Go-Ahead Group and the Group assumes no obligation to update or revise them to reflect circumstances arising after the date below.
The above figures are on a pre-IFRS16 basis, before execptional items and excludes forecasts of analysts who have not updated following our full year results announcement on 05 September 2019.
Last updated: 08 October 2019
