Analysts and consensus
Analysts
|
COMPANY |
NAME |
TEL |
|---|---|---|
| Canaccord Genuity | Gert Zonneveld | 020 7523 8377 |
| Citi | Peter Larkin | 020 7986 3909 |
|
HSBC |
Joe Thomas |
020 7992 3618 |
|
Investec Securities |
Alex Paterson |
020 7597 5528 |
|
Jefferies |
Rebecca Lane |
020 7548 4186 |
|
Liberum Capital |
Gerald Khoo |
020 3100 2195 |
|
Royal Bank of Canada Capital Markets |
Damian Brewer |
020 7653 4900 |
Analyst consensus
|
4 Buy |
3 Hold |
0 Sell |
| Consensus average |
Min | Max | ||
|---|---|---|---|---|
| Revenue(£m) | ||||
| 2019 | 3,400.3 | 3,305.8 | 3,489.9 | |
| 2020 | 3,030.3 | 2,643.3 | 3,490.7 | |
| 2021 | 2,851.1 | 2,711.1 | 2,930.6 | |
| Operating profit (£m) | ||||
| 2019 | 118.2 | 117.5 | 118.7 | |
| 2020 | 107.1 | 104.3 | 110.2 | |
| 2021 | 111.8 | 99.5 | 117.4 | |
| Bus operating profit (£m) | ||||
| 2019 | 94.8 | 94.5 | 95.1 | |
| 2020 | 94.5 | 93.8 | 95.5 | |
| 2021 | 96.5 | 93.7 | 98.7 | |
| Rail operating profit (£m) | ||||
| 2019 | 23.4 | 22.6 | 24.1 | |
| 2020 | 12.6 | 10.1 | 14.9 | |
| 2021 | 15.3 | 3.3 | 23.7 | |
| PBT (£m) | ||||
| 2019 | 109.8 | 108.7 | 111.1 | |
| 2020 | 99.0 | 95.0 | 101.8 | |
| 2021 | 104.0 | 91.4 | 109.0 | |
| EPS (p) | ||||
| 2019 | 177.0 | 175.1 | 179.5 | |
| 2020 | 169.9 | 164.3 | 176.1 | |
| 2021 | 178.0 | 169.1 | 182.6 | |
| DPS (p) | ||||
| 2019 | 104.4 | 102.1 | 115.7 | |
| 2020 | 103.7 | 102.1 | 111.8 | |
| 2021 | 105.3 | 102.1 | 118.7 | |
| Net debt (exc. restricted cash £m) | ||||
| 2019 | 267.0 | 248.0 | 287.1 | |
| 2020 | 246.8 | 216.0 | 266.1 | |
| 2021 | 222.6 | 186.0 | 254.6 |
The above estimates have been provided to The Go-Ahead Group by a number of registered investment analysts.
These estimates are forward looking and are therefore subject to risks and uncertainties that may materially affect eventual results. These estimates are not endorsed by The Go-Ahead Group and the Group assumes no obligation to update or revise them to reflect circumstances arising after the date below.
Last updated: 30 July 2019
